{"id":24370,"date":"2023-03-13T13:05:06","date_gmt":"2023-03-13T13:05:06","guid":{"rendered":"https:\/\/bvbescu.ro\/premium-info\/?p=24370"},"modified":"2023-03-13T13:05:06","modified_gmt":"2023-03-13T13:05:06","slug":"analiza-fundamentala-simtel-team-s-a-t4-2022","status":"publish","type":"post","link":"https:\/\/bvbescu.ro\/premium-info\/analiza-fundamentala-simtel-team-s-a-t4-2022\/","title":{"rendered":"Analiza fundamentala Simtel Team S.A. &#8211; T4 2022"},"content":{"rendered":"<p>Simtel a fost infiintata in anul 2000, an in care co-fondatorii companiei abia absolvisera UPB si este, probabil, primul Start up autentic din Romania.<\/p>\n<p>Astazi, Simtel este unul dintre jucatorii importanti in cele trei domenii de activitate, fiind din 2012 Partener oficial al ABB pentru automatizari, cu distinctia de cel mai bun Service Partener ABB din zona de sud-est a Europei in 2015 si cel mai bun integrator Telekom din Romania in 2016, iar divizia de Eco Engeneering se pozitioneaza ca lider de piata in mentenanta parcurilor fotovoltaice.<\/p>\n<p>Simtel dispune de certificate profesionale si de calitate, nationale si internationale: ISO 9001, ISO 14001, OHSAS 18001. SSimtel este singurul Service-partener autorizat ABB pentru partea de sud-est a Romaniei, detine atestare ANRE pentru proiectare si executare de instalatii electrice de joasa si medie tensiune si este certificata ABB si SMA, cele mai mari companii producatoare de invertoare.<\/p>\n<h1>Analiza fundamentala Simtel Team S.A. &#8211; T4 2022<\/h1>\n<p>[pms-restrict]<\/p>\n<p>Activele imobilizate cresc cu 46%, ca urmare a maririi cu 2,5 milioane a imobilizarilor corporale si cu 3 milioane a imobilizarilor financiare. Activele circulante se dubleaza, ca urmare a triplarii stocurilor , a cresterilor cu 24% a creantelor comerciale si a avansului cu 11,5 milioane lei a cash-ului din Casa si conturi la banci. Acestea au dus la o dublare a Activelor totale.<\/p>\n<p>Datoriile pe termen scurt s-au dublat, de la 36 la 71 milioane lei, ca urmare a dublarii datoriilor cu furnizorii terti si a celor bancare. Datoriile pe termen lung s-au triplat, insa suma este mult mai mica &#8211; de la 2,4 la 7,3 milioane lei, ca urmare a cresterii cu 300% a datoriilor bancare pe termen lung si cu +77% a celor legate de leasingul financar.<\/p>\n<p>Cifra de afaceri are un avans de +134%, de la 58,59 milioane lei la 137,03 milioane lei, in timp ce cheltuielile din exploatare au avansat cu +142%, de la 50,70 milioane lei la 122,47 milioane lei, in special ca urmare a maririi Cheltuielilor cu materii prime \u0219i auxiliare. Si cheltuielille cu personalul s-au dublat, de la 4,24 la 9,50 milioane lei.<\/p>\n<p>Desi avansul cheltuielilor a fost mai mare decat cel al veniturilor, cresterea dimensiunii afacerii a generat un profit mai mare cu +96% fata de anul 2021.<\/p>\n<p>Performan\u021ba realizat\u0103 \u00een 2022 la nivelul rezultatelor financiare a fost determinat\u0103 de aportul excelent \u0219i continuu al liniei de business de energie regenerabil\u0103, care a generat 77% din cifra de afaceri total\u0103, o cre\u0219tere a ponderii totale fa\u021b\u0103 de 2021 cu 8 pp. Prin urmare, aceast\u0103 divizie, care se concentreaz\u0103 \u00een primul r\u00e2nd pe solu\u021bii de eficientizare a consumului de energie prin construirea, \u00eentre\u021binerea \u0219i operarea centralelor electrice fotovoltaice pentru retaileri, pe acoperi\u0219urile acestora sau \u00een cadrul parcurilor fotovoltaice mari, construite pe teren, a contribuit cu aproximativ 105,5 milioane de lei la cifra de afaceri aferent\u0103 anului 2022, comparativ cu 40,4 milioane de lei generate \u00een 2021.<\/p>\n<p>Telecomunica\u021biile au contribuit cu 21% la cifra de afaceri total\u0103, \u0219i au generat venituri de aproximativ 28,8 milioane de lei \u00een 2022, fa\u021b\u0103 de 18,2 milioane de lei \u00een 2021. Ponderea celorlalte linii de business a r\u0103mas nesemnificativ\u0103, reprezent\u00e2nd 2% din cifra de afaceri total\u0103.<\/p>\n<p>Tabelul de mai jos contine principalii indicatori financiari raportati de companie QoQ si referintele la care se raporteaza. Aceste date nu reprezinta recomand\u0103ri de cump\u0103rare, v\u00e2nzare sau p\u0103strare a unui anumit instrument financiar. Utilizati datele de mai jos tinand cont de propria voastra strategie investitionala. Tranzactionarea pe Piata de capital presupune un grad crescut de risc. Va recomand sa investiti numai in cunostinta de cauza si dupa o documentare prealabila.<\/p>\n<table border=\"0\" width=\"100%\" cellspacing=\"0\">\n<colgroup width=\"304\"><\/colgroup>\n<colgroup span=\"3\" width=\"107\"><\/colgroup>\n<tbody>\n<tr>\n<td align=\"left\" height=\"21\"><b>Indicatori<\/b><\/td>\n<td align=\"center\"><b>2021<\/b><\/td>\n<td align=\"center\"><b>2022<\/b><\/td>\n<td align=\"center\"><b>Referinta<\/b><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"center\">mil lei<\/td>\n<td align=\"center\">mil lei<\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Active<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Active imobilizate<\/td>\n<td align=\"right\">12.01<\/td>\n<td align=\"right\">17.56<\/td>\n<td align=\"center\">46.21%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Active circulante<\/td>\n<td align=\"right\">53.24<\/td>\n<td align=\"right\">115.1<\/td>\n<td align=\"center\">116.19%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Stocuri<\/td>\n<td align=\"right\">21.47<\/td>\n<td align=\"right\">64.3<\/td>\n<td align=\"center\">199.49%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Creante de incasat<\/td>\n<td align=\"right\">31.49<\/td>\n<td align=\"right\">39.07<\/td>\n<td align=\"center\">24.07%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Active Totale<\/b><\/td>\n<td align=\"right\">65.25<\/td>\n<td align=\"right\">132.8<\/td>\n<td align=\"center\">103.52%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Capitaluri proprii si datorii<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Datorii curente<\/td>\n<td align=\"right\">36.74<\/td>\n<td align=\"right\">71.52<\/td>\n<td align=\"center\">94.67%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Datori pe termen lung<\/td>\n<td align=\"right\">2.43<\/td>\n<td align=\"right\">7.3<\/td>\n<td align=\"center\">200.41%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Datorii Totale<\/b><\/td>\n<td align=\"right\">39.17<\/td>\n<td align=\"right\">79.32<\/td>\n<td align=\"center\">102.50%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Capital social<\/td>\n<td align=\"right\">1.41<\/td>\n<td align=\"right\">1.57<\/td>\n<td align=\"center\">11.35%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Capital propriu<\/td>\n<td align=\"right\">26.08<\/td>\n<td align=\"right\">53.48<\/td>\n<td align=\"center\">105.06%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Contul de profit si pierdere<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Cifra de Afaceri<\/td>\n<td align=\"right\">58.59<\/td>\n<td align=\"right\">137.03<\/td>\n<td align=\"center\">133.88%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Cheltuieli cu dobanda<\/td>\n<td align=\"right\">1.06<\/td>\n<td align=\"right\">2.25<\/td>\n<td align=\"center\">112.26%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Cheltuieli totale<\/td>\n<td align=\"right\">52.45<\/td>\n<td align=\"right\">125.01<\/td>\n<td align=\"center\">138.34%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Amortizari<\/td>\n<td align=\"right\">0.63<\/td>\n<td align=\"right\">1.20<\/td>\n<td align=\"center\">90.48%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Rezultat din exploatare<\/td>\n<td align=\"right\">7.99<\/td>\n<td align=\"right\">14.59<\/td>\n<td align=\"center\">82.60%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Rezultat brut<\/td>\n<td align=\"right\">7.04<\/td>\n<td align=\"right\">14.32<\/td>\n<td align=\"center\">103.41%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Rezultat net<\/b><\/td>\n<td align=\"right\">6.14<\/td>\n<td align=\"right\">12.02<\/td>\n<td align=\"center\">95.77%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Indicatori de lichiditate<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Lichiditate curenta<\/td>\n<td align=\"right\">0.86<\/td>\n<td align=\"right\">0.55<\/td>\n<td align=\"center\">&gt;2<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Lichiditate imediata<\/td>\n<td align=\"right\">0.86<\/td>\n<td align=\"right\">0.55<\/td>\n<td align=\"center\">&gt;1<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Indicatori de risc<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Gradul de indatorare<\/td>\n<td align=\"right\">60.03%<\/td>\n<td align=\"right\">59.73%<\/td>\n<td align=\"center\">&lt;30%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Indicatorul privind acoperirea dobanzilor<\/td>\n<td align=\"right\">0.18<\/td>\n<td align=\"right\">0.14<\/td>\n<td align=\"center\">&gt;1<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Indicatori de activitate<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Viteza de rotatie a stocurilor<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Numarul de zile de stocare<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Viteza de rotatie a debitelor<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\">&lt;25%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Viteza de rotatie a creditelor furnizori<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\">&#8211;<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Viteza de rotatie a activelor imobilizate<\/td>\n<td align=\"right\">2.73<\/td>\n<td align=\"right\">2.13<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Viteza de rotatie a activelor totale<\/td>\n<td align=\"right\">0.90<\/td>\n<td align=\"right\">1.03<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Indicatori de profitabilitate<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Rentabilitatea capitalului angajat<\/td>\n<td align=\"right\">1.30<\/td>\n<td align=\"right\">1.21<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Marja bruta din vazari<\/td>\n<td align=\"right\">0.12<\/td>\n<td align=\"right\">0.10<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Marja neta din vazari<\/td>\n<td align=\"right\">0.10<\/td>\n<td align=\"right\">0.09<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Rentabilitate financiara<\/td>\n<td align=\"right\">0.24<\/td>\n<td align=\"right\">0.22<\/td>\n<td align=\"center\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">EBIT<\/td>\n<td align=\"right\">7.99<\/td>\n<td align=\"right\">14.59<\/td>\n<td align=\"center\">82.60%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">EBITDA<\/td>\n<td align=\"right\">9.68<\/td>\n<td align=\"right\">18.04<\/td>\n<td align=\"center\">86.36%<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><b>Indicatori de solvabilitate<\/b><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<td align=\"left\"><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" height=\"21\">Solvabilitate generala<\/td>\n<td align=\"right\">1.67<\/td>\n<td align=\"right\">1.67<\/td>\n<td align=\"center\">&gt;1<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>[\/pms-restrict]<\/p>\n","protected":false},"excerpt":{"rendered":"<p>Simtel a fost infiintata in anul 2000, an in care co-fondatorii companiei abia absolvisera UPB si este, probabil, primul Start up autentic din Romania. Astazi, Simtel este unul dintre jucatorii&hellip; <\/p>\n","protected":false},"author":1,"featured_media":24303,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":[],"categories":[353,574,292,572],"tags":[32,3,88,57,13,293,577],"_links":{"self":[{"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/posts\/24370"}],"collection":[{"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/comments?post=24370"}],"version-history":[{"count":1,"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/posts\/24370\/revisions"}],"predecessor-version":[{"id":24371,"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/posts\/24370\/revisions\/24371"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/media\/24303"}],"wp:attachment":[{"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/media?parent=24370"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/categories?post=24370"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/bvbescu.ro\/premium-info\/wp-json\/wp\/v2\/tags?post=24370"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}